Intangible Assets, net (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
|---|
| Goodwill and Intangible Assets Disclosure [Abstract] |
|
| Schedule of Finite-Lived Intangible Assets |
The intangible assets gross carrying amount and accumulated amortization were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
Gross
carrying
amount |
|
Accumulated
amortization |
|
Net
carrying
amount |
|
Weighted average
useful life
in years |
Finite-lived intangible assets: |
|
|
|
|
|
|
|
Customer relationships |
$ |
39,824 |
|
|
$ |
(6,181) |
|
|
$ |
33,643 |
|
|
21 |
Technology |
32,861 |
|
|
(8,833) |
|
|
24,028 |
|
|
15 |
Trademarks |
3,172 |
|
|
(1,684) |
|
|
1,488 |
|
|
9 |
|
|
|
|
|
|
|
|
| Internal-use software licenses |
3,256 |
|
|
(1,811) |
|
|
1,445 |
|
|
4 |
In-process internal-use software |
2,081 |
|
|
— |
|
|
2,081 |
|
|
|
Indefinite-lived intangible assets: |
|
|
|
|
|
|
|
Cosmos Tradename |
300 |
|
|
— |
|
|
300 |
|
|
|
IPR&D |
— |
|
|
— |
|
|
— |
|
|
|
Total intangible assets |
$ |
81,494 |
|
|
$ |
(18,509) |
|
|
$ |
62,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
December 31, 2022 |
| |
Gross
carrying
amount |
|
Accumulated
amortization |
|
Net
carrying
amount |
|
|
Weighted average
useful life
in years |
Finite-lived intangible assets: |
|
|
|
|
|
|
|
|
Customer relationships |
$ |
39,593 |
|
|
$ |
(4,037) |
|
|
$ |
35,556 |
|
|
|
21 |
Technology |
30,954 |
|
|
(5,012) |
|
|
25,942 |
|
|
|
13 |
Trademarks |
3,172 |
|
|
(1,278) |
|
|
1,894 |
|
|
|
7 |
| Internal-use software licenses |
2,387 |
|
|
(920) |
|
|
1,467 |
|
|
|
3 |
Indefinite-lived intangible assets: |
|
|
|
|
|
|
|
|
Cosmos Tradename |
300 |
|
|
— |
|
|
300 |
|
|
|
|
IPR&D |
1,712 |
|
|
— |
|
|
1,712 |
|
|
|
|
Total intangible assets |
$ |
78,118 |
|
|
$ |
(11,247) |
|
|
$ |
66,871 |
|
|
|
|
|
| Schedule of Indefinite-Lived Intangible Assets |
The intangible assets gross carrying amount and accumulated amortization were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
Gross
carrying
amount |
|
Accumulated
amortization |
|
Net
carrying
amount |
|
Weighted average
useful life
in years |
Finite-lived intangible assets: |
|
|
|
|
|
|
|
Customer relationships |
$ |
39,824 |
|
|
$ |
(6,181) |
|
|
$ |
33,643 |
|
|
21 |
Technology |
32,861 |
|
|
(8,833) |
|
|
24,028 |
|
|
15 |
Trademarks |
3,172 |
|
|
(1,684) |
|
|
1,488 |
|
|
9 |
|
|
|
|
|
|
|
|
| Internal-use software licenses |
3,256 |
|
|
(1,811) |
|
|
1,445 |
|
|
4 |
In-process internal-use software |
2,081 |
|
|
— |
|
|
2,081 |
|
|
|
Indefinite-lived intangible assets: |
|
|
|
|
|
|
|
Cosmos Tradename |
300 |
|
|
— |
|
|
300 |
|
|
|
IPR&D |
— |
|
|
— |
|
|
— |
|
|
|
Total intangible assets |
$ |
81,494 |
|
|
$ |
(18,509) |
|
|
$ |
62,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
December 31, 2022 |
| |
Gross
carrying
amount |
|
Accumulated
amortization |
|
Net
carrying
amount |
|
|
Weighted average
useful life
in years |
Finite-lived intangible assets: |
|
|
|
|
|
|
|
|
Customer relationships |
$ |
39,593 |
|
|
$ |
(4,037) |
|
|
$ |
35,556 |
|
|
|
21 |
Technology |
30,954 |
|
|
(5,012) |
|
|
25,942 |
|
|
|
13 |
Trademarks |
3,172 |
|
|
(1,278) |
|
|
1,894 |
|
|
|
7 |
| Internal-use software licenses |
2,387 |
|
|
(920) |
|
|
1,467 |
|
|
|
3 |
Indefinite-lived intangible assets: |
|
|
|
|
|
|
|
|
Cosmos Tradename |
300 |
|
|
— |
|
|
300 |
|
|
|
|
IPR&D |
1,712 |
|
|
— |
|
|
1,712 |
|
|
|
|
Total intangible assets |
$ |
78,118 |
|
|
$ |
(11,247) |
|
|
$ |
66,871 |
|
|
|
|
|
| Schedule of Amortization Expense |
The table below presents the amortization expense related to intangible assets for the following periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
| |
|
|
|
|
December 31, 2023 |
|
December 31, 2022 |
|
|
|
Amortization expense |
|
|
|
|
$ |
7,212 |
|
|
$ |
7,963 |
|
|
|
|
|
| Schedule of Finite-Lived Intangible Assets, Future Amortization Expense |
The table below presents the future amortization expense on intangible assets as of December 31, 2023:
|
|
|
|
|
|
| Year |
Total |
| 2024 |
$ |
6,816 |
|
| 2025 |
5,968 |
|
| 2026 |
5,465 |
|
| 2027 |
5,111 |
|
| 2028 |
4,743 |
|
| Thereafter |
32,501 |
|
| Total future amortization expense on intangible assets |
$ |
60,604 |
|
|