Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes - Schedule of Reconciliation of Effective Income Tax Rate (Details)

v3.25.4
Income Taxes - Schedule of Reconciliation of Effective Income Tax Rate (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Amount      
Income (loss) before income taxes $ (251,566) $ (116,331) $ (27,750)
Expected federal provision (benefit) for income taxes at the federal statutory income tax rate (52,829) (24,430) (5,828)
State income tax (benefit), net of federal tax benefit (6,685) (3,159) (1,190)
Change in valuation allowance   10,912 422
Permanent differences   314 136
Tax (benefits) / non-deductible expenses related to equity-based compensation (4,371) (636) 984
Acquisition costs   219 0
Changes in valuation allowance   16,153 4,808
Other   (1,393) 182
Total income tax expense (benefit) $ (25,014) $ (2,020) $ (486)
Rate      
Federal statutory income tax rate 21.00% 21.00% 21.00%
State income tax (benefit), net of federal tax benefit 2.70% 2.70% 4.30%
Change in fair value of warrants   (9.40%) (1.50%)
Permanent differences   (0.30%) (0.50%)
Tax (benefits) / non-deductible expenses related to equity-based compensation 1.70% 0.50% (3.50%)
Acquisition costs   (0.20%) 0.00%
Changes in valuation allowance   (13.90%) (17.30%)
Other   1.20% (0.70%)
Effective tax rate 9.90% 1.70% 1.80%