| Schedule of Goodwill |
The changes in the carrying amount of goodwill were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Goodwill |
|
Accumulated Impairment |
|
Net Goodwill |
|
Space |
|
Defense Tech |
|
Space |
|
Defense Tech |
|
Space |
|
Defense Tech |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of goodwill as of December 31, 2023 |
$ |
88,321 |
|
|
$ |
27,566 |
|
|
$ |
(50,130) |
|
|
$ |
— |
|
|
$ |
38,191 |
|
|
$ |
27,566 |
|
|
$ |
65,757 |
|
| Goodwill arising from acquisitions |
6,629 |
|
|
— |
|
|
— |
|
|
— |
|
|
6,629 |
|
|
— |
|
|
6,629 |
|
| Impact of foreign currency |
(1,438) |
|
|
— |
|
|
213 |
|
|
— |
|
|
(1,225) |
|
|
— |
|
|
(1,225) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of goodwill as of December 31, 2024 |
93,512 |
|
|
27,566 |
|
|
(49,917) |
|
|
— |
|
|
43,595 |
|
|
27,566 |
|
|
71,161 |
|
| Goodwill arising from acquisitions |
— |
|
|
721,324 |
|
|
— |
|
|
— |
|
|
— |
|
|
721,324 |
|
|
721,324 |
|
Goodwill reallocation |
11,901 |
|
|
(11,901) |
|
|
— |
|
|
— |
|
|
11,901 |
|
|
(11,901) |
|
|
— |
|
| Impact of foreign currency |
2,891 |
|
|
5,064 |
|
|
(428) |
|
|
— |
|
|
2,463 |
|
|
5,064 |
|
|
7,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impairment expense |
— |
|
|
— |
|
|
(20,898) |
|
|
— |
|
|
(20,898) |
|
|
— |
|
|
(20,898) |
|
Balance of goodwill as of December 31, 2025 |
$ |
108,304 |
|
|
$ |
742,053 |
|
|
$ |
(71,243) |
|
|
$ |
— |
|
|
$ |
37,061 |
|
|
$ |
742,053 |
|
|
$ |
779,114 |
|
|