Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net income (loss) $ (2,948) $ (8,096)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 3,046 2,753
Amortization of debt issuance costs and discount 273 170
Equity-based compensation expense 2,912 2,535
(Gain) loss on change in fair value of warrants (13,634) 1,075
Deferred provision (benefit) for income taxes 80 98
Non-cash lease expense 73 12
Other (1,016) 397
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable 6,853 13,174
(Increase) decrease in contract assets (16,845) (2,981)
(Increase) decrease in inventory 55 (100)
(Increase) decrease in prepaid expenses and other assets (2,658) 823
Increase (decrease) in accounts payable and accrued expenses (8,192) 7,929
Increase (decrease) in deferred revenue (7,590) (15,413)
Increase (decrease) in operating lease liabilities (10) (84)
Increase (decrease) in other liabilities (5,480) 472
Net cash provided by (used in) operating activities (45,081) 2,764
Cash flows from investing activities:    
Purchases of property, plant and equipment (1,790) (1,561)
Purchase of intangible assets (2,265) (806)
Net cash provided by (used in) investing activities (4,055) (2,367)
Cash flows from financing activities:    
Proceeds received from debt 5,000 5,000
Repayments of debt (25,681) (2,793)
Repayment of finance leases (126) (119)
Repayments of third-party advances (7,820) 0
Proceeds from issuance of common stock for warrants exercised 82,862 0
Payment of equity issuance costs (45) 0
Shares repurchased for settlement of employee tax withholdings on share-based awards 0 (56)
Net cash provided by (used in) financing activities 54,190 2,032
Effect of foreign currency rate changes on cash, cash equivalents and restricted cash 96 (138)
Net increase (decrease) in cash, cash equivalents and restricted cash 5,150 2,291
Cash, cash equivalents and restricted cash at beginning of period 49,071 30,278
Cash, cash equivalents and restricted cash at end of period $ 54,221 $ 32,569