v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net income (loss) $ (99,927) $ (26,183)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 8,106 5,678
Amortization of debt issuance costs and discount 642 349
Equity-based compensation expense 35,598 4,453
(Gain) loss on sale of joint ventures 0 (1,303)
(Gain) loss on change in fair value of warrants 2,692 10,052
Deferred provision (benefit) for income taxes (32,069) 112
Non-cash lease (benefit) expense (266) 22
Other (3,411) 690
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable (3,468) 9,987
(Increase) decrease in contract assets (5,724) (6,449)
(Increase) decrease in inventory 1,449 (314)
(Increase) decrease in prepaid expenses and other assets (3,024) 274
Increase (decrease) in accounts payable and accrued expenses (5,586) 4,838
Increase (decrease) in deferred revenue (28,433) (8,497)
Increase (decrease) in operating lease liabilities (55) (169)
Increase (decrease) in other liabilities 732 (282)
Net cash provided by (used in) operating activities (132,744) (6,742)
Cash flows from investing activities:    
Acquisition of businesses, net of cash acquired (151,791) 0
Net proceeds from sale of joint ventures 0 4,598
Purchases of property, plant and equipment (4,752) (2,475)
Purchase of intangible assets (5,186) (1,579)
Net cash provided by (used in) investing activities (161,729) 544
Cash flows from financing activities:    
Proceeds received from debt 190,327 15,000
Repayments of debt (125,876) (7,988)
Payment of debt issuance fees (105) (322)
Repayment of finance leases (227) (235)
Repayments of third-party advances (7,820) 0
Proceeds from issuance of common stock 328,684 530
Shares repurchased for settlement of employee tax withholdings on share-based awards (8) (56)
Repurchase of convertible preferred stock (61,486) 0
Net cash provided by (used in) financing activities 323,489 6,929
Effect of foreign currency rate changes on cash, cash equivalents and restricted cash 472 (177)
Net increase (decrease) in cash, cash equivalents and restricted cash 29,488 554
Cash, cash equivalents and restricted cash at beginning of period 49,071 30,278
Cash, cash equivalents and restricted cash at end of period $ 78,559 $ 30,832

Source