General form of registration statement for all companies including face-amount certificate companies

Debt (Tables)

v3.22.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments

The table below presents details of the Company’s debt as of the following periods including the effective interest rate as of December 31, 2021:

Successor

Effective interest 

December 31, 

December 31, 

    

rate

    

2021

    

2020

Adams Street Term Loan

7.58

%  

$

30,690

$

31,000

Adams Street Revolving Credit Facility

 

7.00

 

 

Adams Street Delayed Draw Term Loan

 

7.57

 

14,850

 

Adams Street Incremental Term Loan

 

7.47

 

31,760

 

SVB Loan

 

 

 

46,500

DSS PPP Loan

 

 

 

1,058

D&O Financing Loan

 

1.75

 

1,904

 

Total debt

 

 

79,204

 

78,558

Less: unamortized discounts and issuance costs

 

 

1,653

 

842

Total debt, net

 

 

77,551

 

77,716

Less: Short-term debt, including current portion of long-term debt

 

 

2,684

 

1,074

Total long-term debt, net

$

74,867

 

$

76,642

Schedule of Maturities of Long-term Debt

The maturities of the Company’s long-term debt outstanding as of December 31, 2021 are as follows:

    

2022

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Total

Adams Street Term Loan

$

310

$

310

$

310

$

310

$

29,450

$

$

30,690

Adams Street Delayed Draw Term Loan

 

150

 

150

 

150

 

150

 

14,250

 

 

14,850

Adams Street Incremental Term Loan

 

320

 

320

 

320

 

320

 

30,480

 

 

31,760

D&O Financing Loan

 

1,904

 

 

 

 

 

 

1,904

Total long-term debt maturities

$

2,684

$

780

$

780

$

780

$

74,180

$

$

79,204

Interest Income and Interest Expense Disclosure

The table below presents the interest expense on debt, including the amortization of discounts and issuance costs for the following periods:

    

Successor

Predecessor

Period from 

Period from 

Year Ended 

February 10, 2020 to 

January 1, 2020 to 

    

December 31, 2021

    

December 31, 2020

  

  

June 21, 2020

Interest expense on debt

$

6,458

$

878

$

83

Liquidity Risks and Uncertainties

The Company’s primary sources of liquidity are cash flows provided by operations, access to existing credit facilities and proceeds from the Merger. Prior to becoming a public company, in the Successor 2020 period, AEI provided an additional source of liquidity to facilitate the purchase of Adcole, DSS and MIS.

Liquidity risk refers to the risk that the Company will be unable to finance its operations due to a loss of access to existing sources of liquidity and the Company’s ability to meet its financial obligations as they become due.

Since its inception, the Company has incurred net losses and negative operating cash flows, in addition to other cash uses associated with capital expenditures, costs associated with the Company’s acquisitions, and costs associated with the Merger, among other uses. While some of these cash outflows have been non-recurring in nature, the Company has continued to experience net cash outflows from operating activities. While the Company believes its continued growth and cash flow management will result in improvements in cash flow usage from operating activities going forward, there can be no assurance these improvements will be achieved.

As of December 31, 2021, total available liquidity was $25.5 million, comprised of $20.5 million in cash and cash equivalents and $5.0 million in available borrowings from our existing credit facilities. As further disclosed in Note U, on March 25, 2022, our existing credit facilities were amended to, among other things, increase commitments under the revolving credit facility to $25.0 million. The Company believes that existing sources of liquidity will be sufficient to meet its working capital needs and comply with its debt covenants for at least the next twelve months from the date on which the consolidated financial statements were issued. As part of the Company’s debt management strategy, management continuously evaluates opportunities to further strengthen the Company’s financial position including the issuance of additional equity or debt securities, refinance or otherwise restructure the existing credit facilities, or enter into new financing arrangements. In addition, the Company has identified a plan to execute certain cost reduction actions including, among others, integration-related workforce rationalizations, real estate synergies, business unit optimization initiatives, and cost savings associated with certain Corporate level employment costs. There can be no assurances that any of these actions will be sufficient to allow the Company to service its debt obligations, meet its debt covenants, or that such actions will not result in an adverse impact on our business.