00018198102023Q1false12/31P10Dhttp://fasb.org/us-gaap/2022#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2022#OtherAssetsNoncurrent00018198102023-01-012023-03-310001819810us-gaap:CommonStockMember2023-01-012023-03-310001819810us-gaap:WarrantMember2023-01-012023-03-3100018198102023-05-05xbrli:shares00018198102023-03-31iso4217:USD00018198102022-12-31iso4217:USDxbrli:shares00018198102022-01-012022-03-310001819810us-gaap:CommonStockMember2021-12-310001819810us-gaap:AdditionalPaidInCapitalMember2021-12-310001819810us-gaap:RetainedEarningsMember2021-12-310001819810us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-3100018198102021-12-310001819810us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001819810us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001819810us-gaap:RetainedEarningsMember2022-01-012022-03-310001819810us-gaap:CommonStockMember2022-03-310001819810us-gaap:AdditionalPaidInCapitalMember2022-03-310001819810us-gaap:RetainedEarningsMember2022-03-310001819810us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-3100018198102022-03-310001819810us-gaap:CommonStockMember2022-12-310001819810us-gaap:TreasuryStockCommonMember2022-12-310001819810us-gaap:AdditionalPaidInCapitalMember2022-12-310001819810us-gaap:RetainedEarningsMember2022-12-310001819810us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001819810us-gaap:ParentMember2022-12-310001819810us-gaap:NoncontrollingInterestMember2022-12-310001819810us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001819810us-gaap:ParentMember2023-01-012023-03-310001819810us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001819810us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001819810us-gaap:RetainedEarningsMember2023-01-012023-03-310001819810us-gaap:CommonStockMember2023-03-310001819810us-gaap:TreasuryStockCommonMember2023-03-310001819810us-gaap:AdditionalPaidInCapitalMember2023-03-310001819810us-gaap:RetainedEarningsMember2023-03-310001819810us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001819810us-gaap:ParentMember2023-03-310001819810us-gaap:NoncontrollingInterestMember2023-03-310001819810rdw:CosmosParentLLCMemberrdw:CosmosIntermediateLLCMember2023-01-012023-03-31xbrli:pure0001819810rdw:CosmosIntermediateLLCMemberrdw:CosmosFinanceLLCMember2023-01-012023-03-310001819810rdw:CosmosFinanceLLCMemberrdw:CosmosAcquisitionLLCMember2023-01-012023-03-3100018198102020-03-012023-03-31rdw:acquisitionrdw:companyrdw:segment0001819810us-gaap:ComputerEquipmentMember2023-01-012023-03-310001819810us-gaap:FurnitureAndFixturesMember2023-01-012023-03-310001819810us-gaap:EquipmentMembersrt:MinimumMember2023-01-012023-03-310001819810us-gaap:EquipmentMembersrt:MaximumMember2023-01-012023-03-310001819810us-gaap:LeaseholdImprovementsMember2023-01-012023-03-31rdw:reportingUnitrdw:plan0001819810rdw:QinetiqSpaceNVMember2022-10-310001819810rdw:QinetiqSpaceNVMember2022-10-312022-10-31iso4217:EUR0001819810rdw:QinetiqSpaceNVMemberus-gaap:DevelopedTechnologyRightsMember2022-10-310001819810rdw:QinetiqSpaceNVMemberus-gaap:DevelopedTechnologyRightsMember2022-10-312022-10-310001819810rdw:QinetiqSpaceNVMemberus-gaap:CustomerRelatedIntangibleAssetsMember2022-10-310001819810rdw:QinetiqSpaceNVMemberus-gaap:CustomerRelatedIntangibleAssetsMember2022-10-312022-10-310001819810rdw:QinetiqSpaceNVMemberus-gaap:SoftwareDevelopmentMember2022-10-310001819810rdw:QinetiqSpaceNVMemberus-gaap:SoftwareDevelopmentMember2022-10-312022-10-310001819810rdw:QinetiqSpaceNVMemberus-gaap:InProcessResearchAndDevelopmentMember2022-10-310001819810rdw:QinetiqSpaceNVMember2023-01-012023-03-310001819810rdw:QinetiqSpaceNVMember2023-03-310001819810rdw:BusinessCombinations2022Member2022-01-012022-03-310001819810rdw:PurchaseAgreementEarnoutScenarioOneMemberrdw:RoccorLLCMember2021-12-310001819810rdw:PurchaseAgreementEarnoutScenarioOneMemberrdw:RoccorLLCMembersrt:MaximumMember2021-12-310001819810rdw:PurchaseAgreementEarnoutScenarioTwoMemberrdw:RoccorLLCMember2021-12-310001819810rdw:PurchaseAgreementEarnoutScenarioTwoMemberrdw:RoccorLLCMembersrt:MinimumMember2021-12-310001819810rdw:PurchaseAgreementEarnoutScenarioTwoMemberrdw:RoccorLLCMembersrt:MaximumMember2021-12-310001819810rdw:PurchaseAgreementEarnoutScenarioThreeMemberrdw:RoccorLLCMember2021-12-310001819810rdw:PurchaseAgreementEarnoutScenarioThreeMemberrdw:RoccorLLCMembersrt:MinimumMember2021-12-310001819810rdw:RoccorLLCMember2023-01-012023-03-310001819810us-gaap:PrivatePlacementMember2022-04-142022-04-140001819810us-gaap:PrivatePlacementMember2022-04-140001819810us-gaap:PrivatePlacementMember2022-04-220001819810us-gaap:PrivatePlacementMember2023-01-012023-03-310001819810us-gaap:PrivatePlacementMember2023-03-310001819810rdw:PrivateWarrantsMember2023-03-310001819810rdw:PrivateWarrantsMember2022-12-310001819810rdw:PrivateWarrantsMember2023-01-012023-03-310001819810rdw:PrivateWarrantsMember2022-01-012022-12-310001819810us-gaap:PrivatePlacementMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-03-310001819810us-gaap:PrivatePlacementMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-03-310001819810us-gaap:PrivatePlacementMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001819810us-gaap:PrivatePlacementMemberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001819810us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-03-310001819810us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-03-310001819810us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001819810us-gaap:FairValueMeasurementsRecurringMember2023-03-310001819810us-gaap:PrivatePlacementMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-12-310001819810us-gaap:PrivatePlacementMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-12-310001819810us-gaap:PrivatePlacementMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001819810us-gaap:PrivatePlacementMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001819810us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-12-310001819810us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-12-310001819810us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001819810us-gaap:FairValueMeasurementsRecurringMember2022-12-310001819810us-gaap:PrivatePlacementMember2022-12-310001819810rdw:ContingentConsiderationLiabilitiesMember2022-12-310001819810rdw:ContingentConsiderationLiabilitiesMember2023-01-012023-03-310001819810rdw:ContingentConsiderationLiabilitiesMember2023-03-310001819810us-gaap:MediumTermNotesMemberrdw:AdamsStreetCapitalAgreementMember2023-03-310001819810us-gaap:MediumTermNotesMemberrdw:AdamsStreetCapitalAgreementMember2022-12-310001819810rdw:AdamsStreetCapitalAgreementDelayedDrawTermLoanMemberus-gaap:MediumTermNotesMember2023-03-310001819810rdw:AdamsStreetCapitalAgreementDelayedDrawTermLoanMemberus-gaap:MediumTermNotesMember2022-12-310001819810us-gaap:MediumTermNotesMemberrdw:AdamsStreetCapitalAgreementIncrementalTermLoanMember2023-03-310001819810us-gaap:MediumTermNotesMemberrdw:AdamsStreetCapitalAgreementIncrementalTermLoanMember2022-12-310001819810rdw:DOFinancingLoanMemberus-gaap:NotesPayableToBanksMember2023-03-310001819810rdw:DOFinancingLoanMemberus-gaap:NotesPayableToBanksMember2022-12-310001819810us-gaap:MediumTermNotesMemberrdw:AdamsStreetCapitalAgreementMember2020-10-280001819810rdw:AdamsStreetCapitalAgreementDelayedDrawTermLoanMemberus-gaap:MediumTermNotesMember2020-10-280001819810us-gaap:MediumTermNotesMemberrdw:AdamsStreetCapitalAgreementIncrementalTermLoanMember2020-10-280001819810us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberrdw:AdamsStreetCapitalAgreementMember2020-10-280001819810us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberrdw:AdamsStreetCapitalAgreementMember2023-03-310001819810us-gaap:EurodollarMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberrdw:AdamsStreetCapitalAgreementMember2023-01-012023-03-310001819810us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberus-gaap:LineOfCreditMemberrdw:AdamsStreetCapitalAgreementMember2023-01-012023-03-310001819810us-gaap:EurodollarMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberrdw:VariableRateComponentOneMemberrdw:AdamsStreetCapitalAgreementMember2023-01-012023-03-310001819810us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberus-gaap:LineOfCreditMemberrdw:VariableRateComponentOneMemberrdw:AdamsStreetCapitalAgreementMember2023-01-012023-03-310001819810rdw:VariableRateComponentTwoMemberus-gaap:EurodollarMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberrdw:AdamsStreetCapitalAgreementMember2023-01-012023-03-310001819810rdw:VariableRateComponentTwoMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberus-gaap:LineOfCreditMemberrdw:AdamsStreetCapitalAgreementMember2023-01-012023-03-310001819810rdw:AdamsStreetCapitalAgreementMember2022-08-012022-08-310001819810us-gaap:MediumTermNotesMemberrdw:AdamsStreetCapitalAgreementMember2022-08-310001819810rdw:DOFinancingLoanMemberus-gaap:NotesPayableToBanksMember2021-09-030001819810rdw:DOFinancingLoanMemberus-gaap:NotesPayableToBanksMember2022-09-030001819810us-gaap:ConvertiblePreferredStockMember2022-10-2800018198102022-10-280001819810us-gaap:ConvertiblePreferredStockMember2022-10-282022-10-280001819810us-gaap:ConvertiblePreferredStockMemberrdw:BainInvestmentAgreementMember2022-10-280001819810rdw:AEIAndBainInvestmentAgreementsMemberus-gaap:ConvertiblePreferredStockMember2022-10-282022-10-280001819810rdw:AEIAndBainInvestmentAgreementsMemberus-gaap:ConvertiblePreferredStockMember2022-10-280001819810us-gaap:ConvertiblePreferredStockMember2023-03-310001819810rdw:CivilSpaceMember2023-01-012023-03-310001819810rdw:CivilSpaceMember2022-01-012022-03-310001819810rdw:NationalSecurityMember2023-01-012023-03-310001819810rdw:NationalSecurityMember2022-01-012022-03-310001819810rdw:CommercialAndOtherMember2023-01-012023-03-310001819810rdw:CommercialAndOtherMember2022-01-012022-03-310001819810us-gaap:ContractsAccountedForUnderPercentageOfCompletionMember2023-01-012023-03-310001819810us-gaap:ContractsAccountedForUnderPercentageOfCompletionMember2022-01-012022-03-3100018198102023-04-012023-03-310001819810country:US2023-01-012023-03-310001819810country:US2022-01-012022-03-310001819810country:NL2023-01-012023-03-310001819810country:NL2022-01-012022-03-310001819810rdw:OtherGeographicalAreasMember2023-01-012023-03-310001819810rdw:OtherGeographicalAreasMember2022-01-012022-03-310001819810us-gaap:RevenueFromContractWithCustomerMemberrdw:CustomerAMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310001819810us-gaap:RevenueFromContractWithCustomerMemberrdw:CustomerAMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310001819810us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberrdw:CustomerBMember2023-01-012023-03-310001819810us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberrdw:CustomerBMember2022-01-012022-03-310001819810us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberrdw:CustomerCMember2023-01-012023-03-310001819810us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMemberrdw:CustomerCMember2022-01-012022-03-310001819810us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310001819810us-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310001819810us-gaap:PensionPlansDefinedBenefitMember2023-01-012023-03-310001819810us-gaap:OtherPensionPlansDefinedBenefitMember2023-01-012023-03-310001819810us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001819810us-gaap:ShareBasedCompensationAwardTrancheOneMemberus-gaap:EmployeeStockOptionMember2023-01-012023-03-310001819810us-gaap:ShareBasedCompensationAwardTrancheTwoMemberus-gaap:EmployeeStockOptionMember2023-01-012023-03-310001819810us-gaap:EmployeeStockOptionMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2023-01-012023-03-3100018198102022-01-012022-12-310001819810us-gaap:RestrictedStockUnitsRSUMember2022-12-310001819810us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-12-310001819810us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001819810us-gaap:RestrictedStockUnitsRSUMember2023-03-310001819810us-gaap:CostOfSalesMemberrdw:IncentiveUnitsMember2023-01-012023-03-310001819810us-gaap:CostOfSalesMemberrdw:IncentiveUnitsMember2022-01-012022-03-310001819810us-gaap:CostOfSalesMemberus-gaap:EmployeeStockOptionMember2023-01-012023-03-310001819810us-gaap:CostOfSalesMemberus-gaap:EmployeeStockOptionMember2022-01-012022-03-310001819810us-gaap:CostOfSalesMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001819810us-gaap:CostOfSalesMemberus-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-310001819810us-gaap:CostOfSalesMember2023-01-012023-03-310001819810us-gaap:CostOfSalesMember2022-01-012022-03-310001819810rdw:IncentiveUnitsMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-03-310001819810rdw:IncentiveUnitsMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-03-310001819810us-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-03-310001819810us-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-03-310001819810us-gaap:RestrictedStockUnitsRSUMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-03-310001819810us-gaap:RestrictedStockUnitsRSUMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-03-310001819810us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-03-310001819810us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-03-310001819810rdw:ReduSpaceServiceSANVMember2023-03-310001819810us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-01-012023-03-310001819810rdw:SESTechcomSAMemberrdw:ReduSpaceServiceSANVMember2023-03-310001819810rdw:SESTechcomSAMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-01-012023-03-310001819810rdw:ReduOperationsServicesSANVMember2023-01-012023-03-310001819810rdw:ReduOperationsServicesSANVMember2023-03-310001819810us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-03-31rdw:director0001819810us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-12-310001819810rdw:ReduSpaceServiceSANVMember2023-01-012023-03-310001819810rdw:ReduSpaceServiceSANVMember2023-03-310001819810rdw:ReduSpaceServiceSANVMember2023-01-012023-03-310001819810rdw:RelatedPartyAMember2023-03-310001819810rdw:RelatedPartyAMember2022-12-310001819810rdw:RelatedPartyBMember2023-03-310001819810rdw:RelatedPartyBMember2022-12-310001819810rdw:RelatedPartyAMember2023-01-012023-03-310001819810rdw:RelatedPartyAMember2022-01-012022-03-310001819810rdw:RelatedPartyBMember2023-01-012023-03-310001819810rdw:RelatedPartyBMember2022-01-012022-03-310001819810us-gaap:PreferredClassAMemberus-gaap:SubsequentEventMember2023-05-012023-05-010001819810us-gaap:SubsequentEventMember2023-05-010001819810us-gaap:SubsequentEventMemberrdw:AdamsStreetCapitalAgreementMember2023-05-012023-05-01
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2023
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-39733
Redwire Corporation
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Delaware | | 98-1550429 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
8226 Philips Highway, Suite 101 Jacksonville, Florida | | 32256 |
(Address of Principal Executive Offices) | | (Zip Code) |
(650) 701-7722
Registrant's telephone number, including area code
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.0001 per share | RDW | New York Stock Exchange |
Warrants, each to purchase one share of Common Stock | RDW WS | New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The registrant had outstanding 64,280,631 shares of common stock as of May 5, 2023.
REDWIRE CORPORATION
QUARTERLY REPORT ON FORM 10-Q
MARCH 31, 2023
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Each of the terms the “Company,” “Redwire,” “we,” “our,” “us” and similar terms used herein refer collectively to Redwire Corporation, a Delaware corporation, and its consolidated subsidiaries, unless otherwise stated.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains statements that constitute “forward-looking statements,” within the meaning of the Private Securities Litigation Reform Act of 1995, concerning us and other matters. These statements generally may be identified by words such as “anticipate,” “forecast,” “believe,” “outlook,” “trends,” “goals,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “will,” “would” and similar expressions, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements include, among other things, statements relating to our future financial condition, results of operations and/or cash flows, and our projects and related timelines. Forward-looking statements are based upon assumptions, expectations, plans and projections that we believe to be reasonable when made, but which may change over time. These statements are not guarantees of future performance and inherently involve a wide range of risks and uncertainties that are difficult to predict.
Redwire believes it is important to communicate its expectations to its security holders. However, there may be events in the future that Redwire’s management is not able to predict accurately or over which Redwire has no control. The risk factors and cautionary language contained in this Report, and other reports and documents filed by Redwire with the Securities and Exchange Commission (the “SEC”), provide examples of risks, uncertainties and events that may cause actual results to differ materially from the expectations described in such forward-looking statements, including among other things:
•our limited operating history makes it difficult to evaluate our future prospects and the risks and challenges we may encounter;
•our ability to grow our business depends on the successful development and continued refinement of many of our proprietary technologies, products, and service offerings;
•competition with existing or new companies could cause downward pressure on prices, fewer customer orders, reduced margins, the inability to take advantage of new business opportunities, and the loss of market share;
•our projections of future financial results are based on a number of assumptions by our management, some or all of which may prove to be incorrect, and actual results may differ materially and adversely from such projections;
•if we are unable to successfully integrate recently completed and future acquisitions, including the recent acquisition of QinetiQ Space NV, or successfully select or execute future acquisitions into the business, our operations and financial condition could be materially and adversely affected;
•the issuance and sale of shares of our Series A Convertible Preferred Stock has reduced the relative voting power of holders of our common stock and diluted the ownership of holders of our capital stock;
•AE Industrial Partners and Bain Capital have significant influence over us, which could limit other investors’ ability to influence the outcome of key transactions;
•provisions in the Certificate of Designation related to our Series A Convertible Preferred Stock may delay or prevent our acquisition by a third party, which could also reduce the market price of our capital stock;
•our Series A Convertible Preferred Stock has rights, preferences and privileges that are not held by, and are preferential to, the rights of holders of our other outstanding capital stock;
•there may be additional issuances or sales of a substantial amount of our common stock by our current stockholders, and these sales could cause the price of our common stock to fall;
•the issuance of the Series A Convertible Preferred Stock may impact the price and market for our common stock;
•we have been and may continue to be adversely affected by macroeconomic, business, and/or competitive factors, including inflationary and supply chain pressures as well as rising interest rates and market volatility;
•the COVID-19 pandemic could continue to adversely affect our business;
•unsatisfactory performance of our products and services could have a material adverse effect on our business, financial condition and results of operations;
•the market for in-space infrastructure services has not been established with precision, is still emerging and may not achieve the growth potential that we expect or may grow more slowly than expected;
•we may in the future invest significant resources in developing new offerings and exploring the application of our technologies for other uses and those opportunities may never materialize;
•we may not be able to convert our orders in backlog into revenue;
•a portion of our business model is related to the in-space manufacture and robotic assembly of space structures, a technology that is still in development and has not been fully validated through in-space deployment and testing;
•we are reliant on third-party launch vehicles to launch our spacecraft and customer payloads into space;
•protecting and defending against intellectual property claims could have a material adverse effect on our business;
•data breaches or incidents involving our technology could damage our business, reputation and brand and substantially harm our business and results of operations;
•we are highly dependent on our senior management team and other highly skilled personnel, and if we are not successful in attracting or retaining highly qualified personnel, we may not be able to successfully implement our business strategy;
•we will incur significant expenses and capital expenditures in the future to execute our business plan and we may be unable to adequately control our expenses;
•our ability to successfully implement our business plan will depend on a number of factors outside of our control;
•we may not be able to successfully develop our technology and services;
•we may not be able to adapt to and satisfy customer demands in a timely and cost-effective manner;
•we may not be able to respond to commercial industry cycles in terms of cost structure, manufacturing capacity, and/or personnel needs;
•any delays in the development, design, engineering and manufacturing of our products and services may adversely affect our business, financial condition and results of operations;
•the benefits of our merger with Genesis Park Acquisition Corp. (the “Merger”) may not be realized to the extent currently anticipated by us, or at all. The ability to recognize any such benefits from the Merger may be affected by, among other things, competition, our ability to grow and manage growth profitably, maintain relationships with customers and suppliers and retain our management and key employees;
•the costs related to the Merger could be significantly higher than currently anticipated;
•we are subject to the requirements of the National Industrial Security Program Operating Manual (“NISPOM”) for our facility security clearance, which is a prerequisite to our ability to perform on classified contracts for the U.S. government;
•the U.S. government’s budget deficit and the national debt, as well as any inability of the U.S. government to complete its budget process for any government fiscal year and consequently having to shut down or operate on funding levels equivalent to its prior fiscal year pursuant to a “continuing resolution,” could have an adverse impact on our business, financial condition, results of operations and cash flows;
•we depend significantly on U.S. government contracts, which often are only partially funded, subject to immediate termination, and heavily regulated and audited;
•we are subject to stringent U.S. economic sanctions, and trade control laws and regulations;
•we have government customers, which subjects us to risks including early contract termination, audits, investigations, sanctions and penalties;
•if we fail to adequately protect our intellectual property rights, our competitive position could be impaired and our intellectual property applications for registration may not be issued or be registered;
•our management team has limited experience managing a public company;
•we have identified material weaknesses in our internal control over financial reporting that, if not remediated, may not allow us to report our financial condition or results of operations accurately or timely. Additionally, if we were to identify additional material weaknesses or other deficiencies, or otherwise fail to maintain effective internal control over financial reporting, we may not be able to accurately and timely report our financial results, in which case our business may be harmed and investors may lose confidence in the accuracy and completeness of our financial reports;
•we may be unable to meet or maintain stock exchange listing standards;
•we may require substantial additional funding to finance our operations, but adequate additional financing may not be available when we need it, on acceptable terms or at all;
•our operating results may fluctuate significantly, which makes our future operating results difficult to predict and could cause our operating results to fall below expectations or any guidance that we may provide; and
•adverse publicity stemming from any incident involving Redwire or our competitors could have a material adverse effect on our business, financial condition and results of operations.
Undue reliance should not be placed on these forward-looking statements. The forward-looking statements contained in this Report are based on current expectations and beliefs concerning future developments and their potential effects on us. There can be no assurance that future developments affecting us will be those that we have anticipated. We do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
Item 1. Financial Statements and Supplementary Data
REDWIRE CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands of U.S. dollars, except share data)
| | | | | | | | | | | |
| March 31, 2023 | | December 31, 2022 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 11,273 | | | $ | 28,316 | |
Accounts receivable, net | 23,481 | | | 26,726 | |
Contract assets | 40,741 | | | 31,041 | |
Inventory | 1,452 | | | 1,469 | |
Income tax receivable | 688 | | | 688 | |
| | | |
Prepaid insurance | 1,413 | | | 2,240 | |
Prepaid expenses and other current assets | 5,704 | | | 5,687 | |
Total current assets | 84,752 | | | 96,167 | |
Property, plant and equipment, net | 12,915 | | | 12,761 | |
Right-of-use assets | 12,956 | | | 13,103 | |
Intangible assets, net | 65,333 | | | 66,871 | |
Goodwill | 64,910 | | | 64,618 | |
Equity method investments | 3,259 | | | 3,269 | |
| | | |
Other non-current assets | 953 | | | 909 | |
Total assets | $ | 245,078 | | | $ | 257,698 | |
| | | |
Liabilities, Convertible Preferred Stock and Equity (Deficit) | | | |
Current liabilities: | | | |
Accounts payable | $ | 14,063 | | | $ | 17,584 | |
Notes payable to sellers | — | | | 1,000 | |
Short-term debt, including current portion of long-term debt | 1,679 | | | 2,578 | |
Short-term operating lease liabilities | 3,345 | | | 3,214 | |
Short-term finance lease liabilities | 356 | | | 299 | |
Accrued expenses | 36,275 | | | 36,581 | |
Deferred revenue | 24,999 | | | 29,817 | |
Other current liabilities | 3,506 | | | 3,666 | |
Total current liabilities | 84,223 | | | 94,739 | |
Long-term debt | 75,019 | | | 74,745 | |
Long-term operating lease liabilities | 12,415 | | | 12,670 | |
Long-term finance lease liabilities | 759 | | | 579 | |
Warrant liabilities | 4,098 | | | 1,314 | |
Deferred tax liabilities | 3,172 | | | 3,255 | |
Other non-current liabilities | 384 | | | 506 | |
Total liabilities | $ | 180,070 | | | $ | 187,808 | |
Commitments and contingencies (Note J – Commitments and Contingencies) | | | |
| | | |
| | | | | | | | | | | |
REDWIRE CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands of U.S. dollars, except share data) |
| | | |
| | | |
| March 31, 2023 | | December 31, 2022 |
| | | |
Convertible preferred stock, $0.0001 par value, 88,000 shares authorized; 81,250 and 81,250 issued and outstanding as of March 31, 2023 and December 31, 2022, respectively. Liquidation preference of $162,500 and $162,500 as of March 31, 2023 and December 31, 2022, respectively(1). | $ | 76,365 | | | $ | 76,365 | |
| | | |
Shareholders’ Equity (Deficit): | | | |
Preferred stock, $0.0001 par value, 99,912,000 shares authorized; none issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | — | | | — | |
Common stock, $0.0001 par value, 500,000,000 shares authorized; 64,280,631 and 64,280,631 issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | 6 | | | 6 | |
Treasury stock, 141,811 and 141,811 shares, at cost, as of March 31, 2023 and December 31, 2022, respectively | (381) | | | (381) | |
Additional paid-in capital | 200,084 | | | 198,126 | |
Accumulated deficit | (213,786) | | | (206,528) | |
Accumulated other comprehensive income (loss) | 2,492 | | | 2,076 | |
Total shareholders’ equity (deficit) | (11,585) | | | (6,701) | |
Noncontrolling interests | 228 | | | 226 | |
Total equity (deficit) | (11,357) | | | (6,475) | |
Total liabilities, convertible preferred stock and equity (deficit) | $ | 245,078 | | | $ | 257,698 | |
(1) Please refer to Note K – Convertible Preferred Stock for additional information.
The accompanying notes are an integral part of the condensed consolidated financial statements.
REDWIRE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(In thousands of U.S. dollars, except share and per share data)
| | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | | Three Months Ended | | | |
| | | | | March 31, 2023 | | March 31, 2022 | | | |
Revenues | | | | | $ | 57,605 | | | $ | 32,867 | | | | |
Cost of sales | | | | | 43,388 | | | 27,696 | | | | |
Gross margin | | | | | 14,217 | | | 5,171 | | | | |
Operating expenses: | | | | | | | | | | |
Selling, general and administrative expenses | | | | | 16,038 | | | 20,951 | | | | |
| | | | | | | | | | |
Transaction expenses | | | | | 9 | | | 46 | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Research and development | | | | | 388 | | | 1,724 | | | | |
Operating income (loss) | | | | | (2,218) | | | (17,550) | | | | |
Interest expense, net | | | | | 2,644 | | | 1,452 | | | | |
Other (income) expense, net | | | | | 2,427 | | | 1,180 | | | | |
Income (loss) before income taxes | | | | | (7,289) | | | (20,182) | | | | |
Income tax expense (benefit) | | | | | (31) | | | (2,889) | | | | |
Net income (loss) | | | | | (7,258) | | | (17,293) | | | | |
Net income (loss) attributable to noncontrolling interests | | | | | — | | | — | | | | |
Net income (loss) attributable to Redwire Corporation | | | | | $ | (7,258) | | | $ | (17,293) | | | | |
| | | | | | | | | | |
Net income (loss) per common share(1): | | | | | | | | | | |
Basic and diluted | | | | | $ | (0.18) | | | $ | (0.28) | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Comprehensive income (loss): | | | | | | | | | | |
Net income (loss) attributable to Redwire Corporation | | | | | $ | (7,258) | | | $ | (17,293) | | | | |
Foreign currency translation gain (loss), net of tax | | | | | 418 | | | (128) | | | | |
Total other comprehensive income (loss), net of tax | | | | | 418 | | | (128) | | | | |
Total comprehensive income (loss) | | | | | $ | (6,840) | | | $ | (17,421) | | | | |
| | | | | | | | | | |
(1) Please refer to Note O – Net Income (Loss) per Common Share for additional information.
The accompanying notes are an integral part of the condensed consolidated financial statements.
REDWIRE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
(Unaudited)
(In thousands of U.S. dollars, except share and unit data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Three Months Ended March 31, 2022 | | | | | Common Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Total Shareholders’ Equity (Deficit) |
| | | | | Shares | | Amount | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Balance as of December 31, 2021 | | | | | 62,690,869 | | | $ | 6 | | | $ | 183,024 | | | $ | (75,911) | | | $ | 103 | | | $ | 107,222 | |
| | | | | | | | | | | | | | | |
Equity-based compensation expense | | | | | — | | | — | | | 4,411 | | | — | | | — | | | 4,411 | |
Foreign currency translation, net of tax | | | | | — | | | — | | | — | | | — | | | (128) | | | (128) | |
Net loss | | | | | — | | | — | | | — | | | (17,293) | | | — | | | (17,293) | |
Balance as of March 31, 2022 | | | | | 62,690,869 | | | $ | 6 | | | $ | 187,435 | | | $ | (93,204) | | | $ | (25) | | | $ | 94,212 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended March 31, 2023 | Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Total Shareholders’ Equity (Deficit) | | Noncontrolling Interests | | Total Equity (Deficit) |
| Shares | | Amount | | Shares | | Amount | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Balance as of December 31, 2022 | 64,280,631 | | | $ | 6 | | | 141,811 | | | $ | (381) | | | $ | 198,126 | | | $ | (206,528) | | | $ | 2,076 | | | $ | (6,701) | | | $ | 226 | | | $ | (6,475) | |
Equity-based compensation expense | — | | | — | | | — | | | — | | | 1,958 | | | — | | | — | | | 1,958 | | | — | | | 1,958 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Foreign currency translation, net of tax | — | | | — | | | — | | | — | | | — | | | — | | | 416 | | | 416 | | | 2 | | | 418 | |
Net loss | — | | | — | | | — | | | — | | | — | | | (7,258) | | | — | | | (7,258) | | | — | | | (7,258) | |
| | | | | | | | | | | | | | | | | | | |
Balance as of period end March 31, 2023 | 64,280,631 | | | $ | 6 | | | 141,811 | | | $ | (381) | | | $ | 200,084 | | | $ | (213,786) | | | $ | 2,492 | | | $ | (11,585) | | | $ | 228 | | | $ | (11,357) | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
REDWIRE CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands of U.S. dollars)
| | | | | | | | | | | | | | |
| | | | |
| Three Months Ended | | | |
| March 31, 2023 | | March 31, 2022 | | | |
Cash flows from operating activities: | | | | | | |
Net income (loss) attributable to Redwire Corporation | $ | (7,258) | | | $ | (17,293) | | | | |
Net income (loss) attributable to noncontrolling interests | — | | | — | | | | |
Net income (loss) | (7,258) | | | (17,293) | | | | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | | | |
Depreciation and amortization expense | 2,466 | | | 3,658 | | | | |
Amortization of debt issuance costs and discount | 146 | | | 79 | | | | |
| | | | | | |
Equity-based compensation expense | 1,958 | | | 4,411 | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
(Gain) loss on change in fair value of committed equity facility | (106) | | | — | | | | |
(Gain) loss on change in fair value of warrants | 2,784 | | | 1,238 | | | | |
Deferred provision (benefit) for income taxes | (131) | | | (2,889) | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Non-cash lease expense | 26 | | | 116 | | | | |
Non-cash interest expense | 384 | | | — | | | | |
Other | 94 | | | (5) | | | | |
Changes in assets and liabilities: | | | | | | |
(Increase) decrease in accounts receivable | 3,394 | | | 4,274 | | | | |
(Increase) decrease in contract assets | (9,423) | | | (5,748) | | | | |
(Increase) decrease in inventory | 18 | | | (337) | | | | |
(Increase) decrease in prepaid insurance | 827 | | | 1,067 | | | | |
(Increase) decrease in prepaid expenses and other assets | (183) | | | (1,322) | | | | |
Increase (decrease) in accounts payable and accrued expenses | (3,627) | | | 3,141 | | | | |
Increase (decrease) in deferred revenue | (4,844) | | | (1,801) | | | | |
Increase (decrease) in operating lease liabilities | (39) | | | — | | | | |
Increase (decrease) in other liabilities | 23 | | | (35) | | | | |
Increase (decrease) in notes payable to seller | (557) | | | — | | | | |
Net cash provided by (used in) by operating activities | (14,048) | | | (11,446) | | | | |
| | | | | | |
Cash flows from investing activities: | | | | | | |
| | | | | | |
Purchases of property, plant and equipment, net | (787) | | | (892) | | | | |
Purchase of intangible assets | (12) | | | (122) | | | | |
| | | | | | |
| | | | | | |
Net cash provided by (used in) investing activities | (799) | | | (1,014) | | | | |
| | | | | | |
Cash flows from financing activities: | | | | | | |
Repayments of debt | (1,094) | | | (1,337) | | | | |
Payment of debt issuance fees to third parties | — | | | (770) | | | | |
| | | | | | |
Repayment of finance leases | (77) | | | — | | | | |
| | | | | | |
Payment of committed equity facility transaction costs | (571) | | | — | | | | |
| | | | | | |
Payments of issuance costs related to convertible preferred stock | (52) | | | — | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Payment of contingent earnout | (443) | | | — | | | | |
| | | | | | |
Net cash provided by (used in) financing activities | (2,237) | | | (2,107) | | | | |
Effect of foreign currency rate changes on cash and cash equivalents | 41 | | | (18) | | | | |
Net increase (decrease) in cash and cash equivalents | (17,043) | | | (14,585) | | | | |
Cash and cash equivalents at beginning of period | 28,316 | | | 20,523 | | | | |
Cash and cash equivalents at end of period | $ | 11,273 | | | $ | 5,938 | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
Note A – Description of the Business
Redwire Corporation develops and manufactures mission critical space solutions and high reliability components for the next generation space economy. With decades of flight heritage combined with the agile and innovative culture of a commercial space platform, Redwire Corporation is uniquely positioned to assist our customers in solving the complex challenges of future space missions.
AE Industrial Partners Fund II, LP (“AEI”), a private equity firm specializing in aerospace, defense, and government services, formed a series of acquisition vehicles on February 10, 2020, which included Cosmos Parent, LLC, Cosmos Intermediate, LLC, Cosmos Finance, LLC and Cosmos Acquisition, LLC, with Cosmos Parent, LLC being the top holding company. Cosmos Parent, LLC owned 100% of the equity in Cosmos Intermediate, LLC; Cosmos Intermediate, LLC owned 100% of the equity in Cosmos Finance, LLC; Cosmos Finance, LLC owned 100% of the equity in Cosmos Acquisition, LLC. Upon the formation of these acquisition vehicles, Cosmos Intermediate, LLC (“Successor”) effected a number of acquisitions through its wholly owned subsidiary, Cosmos Acquisition, LLC. Following the acquisitions, the Successor became a wholly owned subsidiary of AE Red Holdings, LLC formerly known as Redwire, LLC (“Holdings”).
Strategic acquisitions are a key part of our growth strategy that augment our technology and product offerings. From March 2020 through March 31, 2023, the Company has completed nine acquisitions, which collectively have provided a wide variety of complementary technologies and solutions to serve the Company’s target markets and customers. During the year ended December 31, 2022, the Company completed the acquisition of Redwire Space NV (f/k/a Qinetiq Space NV) (“Space NV”) as described in Note C – Business Combinations.
The Company’s wholly-owned subsidiary, Space NV, participates in a joint venture operation with SES Techcom S.A. for the purpose of performing maintenance and operations services (“M&O Services”) to the European Space Agency, among others. Pursuant to a shareholders agreement dated June 28, 2007, this joint venture was created under the form of two companies: Redu Space Service SA/NV (“RSS”) and Redu Operations Services SA/NV (“ROS”), both of which are organized under Belgian law. Please refer to Note P – Joint Venture for additional information.
Impact of Macroeconomic Environment
Adverse macroeconomic conditions including, among others, heightened inflation, rising interest rates, volatility in capital markets, supply chain disruptions, labor shortages, the COVID-19 pandemic and regulatory challenges have affected the Company’s cost of capital, financial condition and results of operations. Decreases in the availability, cost and delivery of supplies have caused shortages and delays for the procurement of raw materials, components and other supplies required to fulfill the Company’s performance obligations. The long-term impacts of macroeconomic conditions and COVID-19 pandemic are difficult to predict and could continue to adversely affect the Company’s operations and financial results.
Note B – Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) for interim financial statement information and the rules of the SEC. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. The unaudited condensed consolidated balance sheet as of December 31, 2022 was derived from audited financial statements but does not include all disclosures required by U.S. GAAP. In the opinion of management, the condensed consolidated financial statements include all adjustments, consisting of adjustments associated with acquisition accounting and normal recurring adjustments, necessary for the fair statement of such financial statements. All intercompany balances and transactions have been eliminated in consolidation.
These unaudited condensed consolidated financial statements should be read in conjunction with the information contained in the Company’s 2022 Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on March 31, 2023. Interim results are not necessarily indicative of the results that may be expected for a full year.
The Company uses a fiscal year ending on December 31st of each year. The Company consolidates all entities that are controlled by ownership of a majority voting interest. Additionally, there are situations in which consolidation is required even though the usual condition of consolidation does not apply. Generally, this occurs when an entity holds an interest in another business entity that was achieved through arrangements that do not involve voting interests, which results in a disproportionate relationship between such entity’s voting interests in, and its exposure to the economic risks and potential rewards of, the other business entity. This
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
disproportionate relationship results in what is known as a variable interest, and the entity in which the Company has the variable interest is referred to as a Variable Interest Entity (“VIE”). An entity must consolidate a VIE if it is determined to be the primary beneficiary of the VIE. The primary beneficiary has both (1) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and (2) the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. Please refer to Note P – Joint Venture for additional information.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods.
Management has prepared the estimates using the most current and best available information that are considered reasonable under the circumstances. However, actual results could differ materially from those estimates. Accounting policies subject to estimates include, but are not limited to, valuation of goodwill and intangible assets, contingent consideration, revenue recognition, income taxes, and warrant liabilities.
Segment Information
Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources and in assessing performance. The Company’s CODM is its Chief Executive Officer. The Company has concluded that it operates in one operating segment and one reportable segment, space infrastructure, as the CODM reviews financial information presented on a consolidated basis for purposes of making operating decisions, allocating resources, and evaluating financial performance.
Business Combinations
The Company utilizes the acquisition method of accounting in Accounting Standards Codification (“ASC”) 805, Business Combinations (“ASC 805”), for all transactions and events in which it obtains control over one or more other businesses (even if less than 100% ownership is acquired), to recognize the fair value of all assets acquired and liabilities assumed and to establish the acquisition date fair value as of the measurement date.
While the Company uses its best estimates and assumptions as part of the purchase price allocation process to accurately value assets acquired and liabilities assumed at the business combination date, the estimates and assumptions are inherently uncertain and subject to refinement. As a result, during the measurement period, which may be up to one year from the business combination date, the Company records adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. For changes in the valuation of intangible assets between the preliminary and final purchase price allocation, the related amortization is adjusted in the period it occurs. Subsequent to the measurement period, any adjustment to assets acquired or liabilities assumed is included in operating results in the period in which the adjustment is identified. Transaction costs that are incurred in connection with a business combination, other than costs associated with the issuance of debt or equity securities, are expensed as incurred.
Contingent consideration is classified as a liability or as equity on the basis of the definitions of a financial liability and an equity instrument; contingent consideration payable in cash is classified as a liability. The Company recognizes the fair value of any contingent consideration that is transferred to the seller in a business combination on the date at which control of the acquiree is obtained. Contingent consideration payments related to acquisitions are measured at fair value each reporting period using Level 3 unobservable inputs (as defined in the Fair Value of Financial Instruments policy below). When reported, any changes in the fair value of these contingent consideration payments are included in contingent earnout expense on the condensed consolidated statements of operations and comprehensive income (loss).
Please refer to Note C – Business Combinations for additional information related to the Company’s business combinations.
Fair Value of Financial Instruments
The Company measures certain financial assets and liabilities, including, but not limited to, contingent consideration, at fair value. ASC 820, Fair Value Measurement and Disclosures (“ASC 820”), specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs have created the following
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
fair-value hierarchy:
| | | | | |
Level 1: | Quoted prices for identical instruments in active markets; |
Level 2: | Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and |
Level 3: | Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Foreign Currency Translation
The Company’s condensed consolidated financial statements are presented in United States dollars (“USD”), which is the functional currency of the Company. The local currency of our operations in Luxembourg and Belgium, the Euro, is considered to be the functional currency of those operations. Assets and liabilities of the Company's foreign subsidiaries, where the functional currency is the local currency, are translated into USD at exchange rates effective as of the balance sheet date. Revenues and expenses are translated using average exchange rates in effect for the periods presented.
Balance sheet translation adjustments are reported in accumulated other comprehensive income (loss). Realized gains and losses on foreign currency transactions are included in other (income) expense, net on the condensed consolidated statements of operations and comprehensive income (loss).
Cash and Cash Equivalents
Cash and cash equivalents includes cash on hand, cash balances with banks and similar institutions and all highly liquid investments with an original maturity of three months or less.
The table below presents supplemental cash flow information during the following periods:
| | | | | | | | | | | |
| Three Months Ended |
| March 31, 2023 | | March 31, 2022 |
Supplemental cash flow information: | | | |
Cash paid (received) during the period for: | | | |
Interest | $ | 2,069 | | | $ | 1,409 | |
| | | |
| | | |
| | | |
Non-Cash Investing and Financing Activities: | | | |
| | | |
| | | |
| | | |
| | | |
Capital expenditures not yet paid | $ | 928 | | | $ | 1,213 | |
| | | |
Concentration of Credit Risk
Financial instruments which potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents, certificates of deposit, and accounts receivable. The Company places its cash and cash equivalents with financial institutions of high-credit quality. At times, such amounts may exceed federally insured limits. Cash and cash equivalents on deposit or invested with financial and lending institutions was $11.3 million and $28.3 million, as of March 31, 2023 and December 31, 2022, respectively.
The Company provides credit to customers in the normal course of business. The carrying amount of current accounts receivable is stated at cost, net of an allowance for expected credit losses. The Company performs ongoing credit evaluations of its customers’ financial condition and limits the amount of credit extended when deemed necessary. The Company maintains an allowance for credit losses to provide for the estimated amount of accounts receivable that will not be fully collected. The allowance is based on a pooled approach to estimate expected credit losses for receivables with similar risk characteristics including, but not limited to, customer credit worthiness, age of accounts receivable, geographic location of the customer, and sources of funding from the ultimate customer. Loss rates are calculated for each pool based on historical payment experience and any applicable collateral, then adjusted for any changes in current and future economic conditions.
Inventory
Inventory is stated at the lower of cost or net realizable value. Cost is calculated on a first-in, first-out (“FIFO”) basis. Inventory may consist of raw materials, work-in-process, and finished goods. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expense. Inventory is impaired when it is probable that inventory values
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
exceed their net realizable value. Changes in these estimates are included in cost of sales in the condensed consolidated statements of operations and comprehensive income (loss).
Property, Plant and Equipment
Property, plant and equipment are the long-lived, physical assets of the Company, acquired for use in the Company’s normal business operations and not intended for resale by the Company. These assets are recorded at cost. Renewals and betterments that increase the useful lives of the assets are capitalized. Repair and maintenance expenditures that increase the efficiency of the assets are expensed as incurred. The Company occasionally designs and builds its own machinery. The cost of these projects, including direct material and labor, and other indirect costs attributable to the construction, are capitalized as construction in progress. No provision for depreciation is made on construction in progress until the related assets are completed and placed in service.
Depreciation is based on the estimated useful lives of the assets using the straight-line method and is included in selling, general and administrative expenses or cost of sales based upon the asset; depreciation and amortization expense includes the amortization of assets under finance leases.
Expected useful lives for property, plant and equipment are reviewed at least annually. Estimated useful lives are as follows:
| | | | | |
| Estimated useful life in years |
Computer equipment | 3 |
Furniture and fixtures | 7 |
Laboratory equipment | 3-10 |
| |
Leasehold improvements | shorter of 5 or lease term |
Assets subject to finance lease | lease term |
As assets are retired or sold, the related cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is included in other (income) expense, net in the condensed consolidated statements of operations and comprehensive income (loss).
The Company regularly evaluates its property, plant and equipment for impairment when events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable, in accordance with ASC 360, Property, Plant, and Equipment (“ASC 360”). If the Company determines that the carrying amount of an asset or asset group is not recoverable based upon the undiscounted expected future cash flows of the asset or asset group, the Company records an impairment loss equal to the excess of carrying amount over the estimated fair value of the asset or asset group.
Leases
The Company is obligated under certain operating and finance leases for its facilities, vehicles and office equipment. The Company assesses whether an arrangement is a lease or contains a lease at inception of the arrangement. For arrangements considered leases, the Company assesses the lease for finance or operating classification and records a right-of-use (ROU) asset and lease liability as of the commencement date. The Company uses the date of initial possession as the lease commencement date, which is generally when the underlying asset becomes available for the Company’s specific use. The Company’s operating leases are included in right-of-use assets, short-term operating lease liabilities and long-term operating lease liabilities on the condensed consolidated balance sheets. The Company’s finance leases consist primarily of vehicles and are included in property, plant and equipment, net, short-term finance lease liabilities and long-term finance lease liabilities on the condensed consolidated balance sheets.
ROU assets represent the Company’s right to use the underlying asset for the lease term and are depreciated over the shorter of the useful life of the asset and the lease term. Lease liabilities represent the present value of the Company’s obligations to make payments arising over the lease term. The present value of the lease payments is calculated using the incremental borrowing rate as of the lease commencement date, which reflects the fixed rate the Company would have to pay to borrow an amount equal to the future minimum lease payments over a similar term. Operating lease expense includes the sum of imputed interest expense and depreciation. For finance leases, interest is recognized and presented separately in Interest expense, net on the condensed consolidated statements of operations and comprehensive income (loss). The lease term includes renewal options which are reasonably certain to be exercised.
Lease and non-lease related components, such as common area maintenance costs, obligations to return the underlying asset to its original condition, or costs to dismantle and remove the underlying asset at the end of the term, are accounted for separately. Certain
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
leasing arrangements contain predetermined fixed escalation of minimum rents and/or require variable payments, such as insurance and tax payments. Variable lease payments which depend on an index or other rate are initially measured using the index or rate at the commencement date and included in the measurement of the ROU asset and lease liability. The subsequent change in lease payments as a result of a change in the index or other rate are recognized as expense in the period in which the payment occurs.
The Company does not have any material restrictions or covenants in its lease agreements, sale leaseback transactions or residual value guarantees. Leases with an initial term of twelve months or less are not recorded on the Company’s condensed consolidated balance sheets and are recognized as lease expense on a straight-line basis in the condensed consolidated statements of operations and comprehensive income (loss).
Intangible Assets, including Goodwill
The assets and liabilities of acquired businesses are recorded under the acquisition method of accounting at their estimated fair values at the date of acquisition.
Intangible assets include those acquired from the Company’s various business combinations as well as licensed software for internal-use. Licensed software is acquired solely to meet the Company’s internal needs which provides the right to take possession of the software and is hosted on the Company’s specific hardware components as well as the capitalization of qualifying costs during the application development stage. Indefinite-lived intangible assets include tradenames and in-process research and development (“IPR&D”). Finite-lived intangible assets include customer relationships, technology, trademarks, and internal-use software. Finite-lived intangible assets are reported at cost, net of accumulated amortization, and are either amortized on a straight-line basis over their estimated useful lives or over the period the economic benefits of the intangible assets are consumed. IPR&D is recognized as an indefinite-lived intangible asset until completion or abandonment of the related project, then reclassified as a finite-lived intangible asset and amortized over the remaining useful life.
Acquired intangible assets deemed to have indefinite lives are not amortized, but are subject to annual impairment testing or more frequently if events or a change in circumstance indicate that it is more likely than not that the asset is impaired. This testing compares carrying value to fair value and, when appropriate, the carrying value of these assets is reduced to fair value. The Company performs an impairment test of finite-lived intangibles whenever events or changes in circumstances indicate their carrying value may be impaired, consistent with the methodologies previously disclosed for Property, plant and equipment.
Goodwill is the amount by which the purchase price exceeded the fair value of the net identifiable assets acquired and liabilities assumed in a business combination on the date of acquisition. The Company’s goodwill has been allocated to and is tested for impairment at a level referred to as the reporting unit. The Company has four reporting units, Mission Solutions, Space Components, Engineering Services and Redwire Europe, which were determined based on similar economic characteristics, financial metrics and product and servicing offerings.
The Company tests goodwill for impairment annually as of October 1st or when events and circumstances indicate that it is more likely than not that the fair value of a reporting unit is less than its carrying value. The Company first assesses goodwill for impairment on a qualitative basis to determine if a quantitative assessment is necessary. In circumstances where the qualitative analysis (Step 0) indicates that it is more likely than not that the fair value of a reporting unit does not exceed its carrying value, the Company would perform a quantitative analysis (Step 1) and the goodwill impairment loss, if any, is measured as the amount by which a reporting unit’s carrying amount exceeds its fair value, not to exceed the carrying amount of goodwill. In general, the Company performs a quantitative test for most reporting units at least once every three years, or more frequently if deemed necessary by Management.
For Step 1, the Company compares the fair value of a reporting unit to its carrying value, including goodwill. If the fair value of a reporting unit exceeds its carrying value, goodwill of the reporting unit is not impaired. If the carrying value of the reporting unit, including goodwill, exceeds its fair value, a goodwill impairment loss is recognized in an amount equal to that excess. In general, the Company estimates the fair value of each reporting unit using a combination of a discounted cash flow (DCF) analysis and market-based valuation methodologies such as comparable public company trading values and values observed in recent business acquisitions. Determining fair value requires the exercise of significant judgments, including the amount and timing of expected future cash flows, long-term growth rates, discount rates and relevant comparable public company earnings multiples and transaction multiples. The cash flows employed in the DCF analysis are based on the Company best estimate of future revenues, gross margins, operating expenses, and cash flows with consideration for other factors, such as general market conditions, U.S. and foreign Government budgets, existing contracted and uncontracted backlog, subcontractor agreements, changes in working capital, long-term business plans and historical operating performance. The discount rates utilized in the DCF analysis are based on the respective reporting unit’s weighted average cost of capital, which takes into account the relative weights of debt and equity components within the Company’s existing capital
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
structure and represents the expected cost of new capital, adjusted as appropriate to consider the risk inherent in future cash flows of the respective reporting unit. The carrying value of each reporting unit includes the assets and liabilities employed in its operations, goodwill and allocations of certain assets and liabilities held at the corporate level.
Equity Method Investments
Investments where the Company has the ability to exercise significant influence, but does not have control of the investee, are accounted for under the equity method of accounting and presented as equity method investments on the condensed consolidated balance sheets. Significant influence typically exists if the Company has a 20% to 50% ownership interest in the investee. Under this method of accounting, the Company’s share of the net earnings or losses of the investee is included in other income, net on the condensed consolidated statements of operations and comprehensive income (loss) since the activities of the investee are not closely aligned with the operations of the business.
The Company evaluates its equity method investment for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may be impaired. If a decline in the value of an equity method investment is determined to be other than temporary, a loss is recorded in earnings in the current period. Please refer to Note P – Joint Venture for additional information.
Derivative Financial Instruments
The Company evaluates its convertible instruments, options, warrants and other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under ASC 815, Derivatives and Hedging. The classification of derivative instruments, including whether such instruments should be recorded as assets, liabilities, or equity, is reassessed at the end of each reporting period. For equity-linked financial instruments, the Company must determine whether the underlying instrument is indexed to its own common stock in order to classify the derivative instrument as equity. Otherwise, the derivative asset or liability, including embedded derivatives discussed below, is recognized at fair value with subsequent changes in fair value recognized in the condensed consolidated statements of operations and comprehensive income (loss).
For hybrid instruments issued in the form of a share, ASC 815-15 requires bifurcation of embedded features if (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. The nature of the host instrument is therefore evaluated to determine if it is more akin to a debt-like or equity-like host. In this assessment, the Company considers the stated and implied substantive features of the contract as well as the economic characteristics and risks of the hybrid instrument. Each term and feature is then weighed based on the relevant facts and circumstances to determine the nature of the host contract. Terms and features of the hybrid instrument (i.e. embedded derivatives) are then assessed to determine if they must be bifurcated and separately accounted for as freestanding derivatives. Examples of embedded derivatives include, among others, conversion options, redemption features, make-whole provisions, contingent increases in dividend rates and participation rights.
Convertible Preferred Stock
Accounting for convertible instruments and contracts in the Company’s own equity, requires an evaluation of the hybrid security to determine if liability classification is required under ASC 480-10. Liability classification is required for freestanding financial instruments that are not debt in legal form and are: (1) subject to an unconditional obligation requiring the issuer to redeem the instrument by transferring assets (i.e. mandatorily redeemable), (2) instruments other than equity shares that embody an obligation of the issuer to repurchase its equity shares, or (3) certain types of instruments that obligate the issuer to issue a variable number of equity shares. Securities classified in temporary equity are initially measured at the proceeds received, net of issuance costs and excluding the fair value of bifurcated embedded derivatives (if any). Subsequent measurement of the carrying value is not required until such time that the contingencies are resolved and reclassification as a liability is required.
Revenue Recognition
Based on the specific analysis of its contracts, the Company has determined that its contracts are subject to revenue recognition in accordance with ASC 606, Revenue from Contracts with Customers (“ASC 606”). Recognition under the ASC 606 five-step model involves (i) identification of the contract, (ii) identification of performance obligations in the contract, (iii) determination of the transaction price, (iv) allocation of the transaction price to the previously identified performance obligations, and (v) revenue recognition as the performance obligations are satisfied.
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
During step one of the five step model, the Company considers whether contracts should be combined or separated, and based on this assessment, the Company combines closely related contracts when all the applicable criteria are met. The combination of two or more contracts requires judgment in determining whether the intent of entering into the contracts was effectively to enter into a single contract, which should be combined to reflect an overall profit rate. Similarly, the Company may separate an arrangement, which may consist of a single contract or group of contracts, with varying rates of profitability, only if the applicable criteria are met. Judgment is involved in determining whether a group of contracts may be combined or separated based on how the arrangement and the related performance criteria were negotiated. The conclusion to combine a group of contracts or separate a contract could change the amount of revenue and gross profit recorded in a given period.
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when the performance obligation is satisfied. The Company’s contracts with customers generally do not include a right of return relative to delivered products. In certain cases, contracts are modified to account for changes in the contract specifications or requirements. In most instances, contract modifications are accounted for as part of the existing contract. Certain contracts with customers have options for the customer to acquire additional goods or services. In most cases, the pricing of these options are reflective of the standalone selling price of the good or service. These options do not provide the customer with a material right and are accounted for only when the customer exercises the option to purchase the additional goods or services. If the option on the customer contract was not indicative of the standalone selling price of the good or service, the material right would be accounted for as a separate performance obligation.
The Company’s revenues are derived from the design and sales of components for spacecraft and satellites and the performance of engineering, modeling and simulation services related to spacecraft design and mission execution. Each promised good or service within a contract is accounted for separately under the guidance of ASC 606, if they are distinct. Promised goods or services not meeting the criteria for being a distinct performance obligation are bundled into a single performance obligation with other goods or services that together meet the criteria for being distinct. The appropriate allocation of the transaction price and recognition of revenue is then applied for the bundled performance obligation. The Company has concluded that its service contracts generally contain a single performance obligation given the interrelated nature of the activities which are significantly customized and not distinct within the context of the contract.
Once the Company identifies the performance obligations, the Company determines the transaction price, which includes estimating the amount of variable consideration to be included in the transaction price, if any. The Company’s contracts generally do not contain penalties, credits, price concessions, or other types of potential variable consideration. Prices are fixed at contract inception and are not contingent on performance or any other criteria.
The Company engages in long-term contracts for production and service activities and recognizes revenue for performance obligations over time. These long-term contracts involve the design, development, manufacture, or modification of components for spacecraft and satellites. Revenue is recognized over time (versus point in time recognition), as the Company’s performance creates an asset with no alternative use to the Company and the Company has an enforceable right to payment for performance completed to date, and the customer receives the benefit as the Company builds the asset. The Company considers the nature of these contracts and the types of products and services provided when determining the proper accounting for a particular contract. These contracts include both fixed-price and cost reimbursable contracts. The Company’s cost reimbursable contracts typically include cost-plus fixed fee and time and material (“T&M”) contracts.
For long-term contracts, the Company typically recognizes revenue using the input method, using a cost-to-cost measure of progress. The Company believes that this method represents the most faithful depiction of the Company’s performance because it directly measures value transferred to the customer. Contract estimates are based on various assumptions to project the outcome of future events that may span several years. These assumptions include, but are not limited to, the amount of time to complete the contract, including the assessment of the nature and complexity of the work to be performed; the cost and availability of materials; the availability of subcontractor services and materials; and the availability and timing of funding from the customer. The Company bears the risk of changes in estimates to complete on a fixed-price contract, which may cause profit levels to vary from period to period. For cost reimbursable contracts, the Company is reimbursed periodically for allowable costs and is paid a portion of the fee based on contract progress. In the limited instances where the Company enters into T&M contracts, revenue recognized reflects the number of direct labor hours expended in the performance of a contract multiplied by the contract billing rate, as well as reimbursement of other direct billable costs. For T&M contracts, the Company recognizes revenue in the amount for which the Company has a right to invoice the customer based on the control transferred to the customer. For long-term contracts, the Company recognizes anticipated contract losses as soon as they become known and estimable.
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
Accounting for long-term contracts requires significant judgment relative to estimating total contract revenues and costs, in particular, assumptions relative to the amount of time to complete the contract, including the assessment of the nature and complexity of the work to be performed. The Company’s estimates are based upon the professional knowledge and experience of its engineers, program managers and other personnel, who review each long-term contract monthly to assess the contract’s schedule, performance, technical matters and estimated cost at completion. Changes in estimates are applied retrospectively and when adjustments in estimated contract costs are identified, such revisions may result in current period adjustments to earnings applicable to performance in prior periods.
On long-term contracts, the portion of the payments retained by the customer is not considered a significant financing component. At contract inception, the Company also expects that the lag period between the transfer of a promised good or service to a customer and when the customer pays for that good or service will not constitute a significant financing component. Many of the Company’s long-term contracts have milestone payments, which align the payment schedule with the progress towards completion on the performance obligation. On some contracts, the Company may be entitled to receive an advance payment, which is not considered a significant financing component because it is used to facilitate inventory demands at the onset of a contract and to safeguard the Company from the failure of the other party to abide by some or all of their obligations under the contract.
Contract Balances
Contract balances result from the timing of revenue recognized, billings and cash collections, and the generation of contract assets and liabilities.
Contract assets represent revenue recognized in excess of amounts invoiced to the customer and the right to payment is not solely subject to the passage of time. Contract liabilities are presented as deferred revenue on the Company’s condensed consolidated balance sheets and consist of deferred product revenue, billings in excess of revenues, deferred service revenue, and customer advances. Deferred product revenue represents amounts that have been invoiced to customers but are not yet recognizable as revenue because the Company has not satisfied its performance obligations under the contract. Billings in excess of revenues represent milestone billing contracts where the billings of the contract exceed recognized revenues.
Remaining Performance Obligations
The Company includes in its computation of remaining performance obligations customer orders for which it has accepted signed sales orders. The definition of remaining performance obligations excludes T&M contracts accounted for under the “right to invoice” practical expedient.
Research and Development Costs
Research and development costs are primarily made up of labor charges, prototype material, and development expenses. Research and development costs are expensed in the period incurred.
Post-retirement Benefit Plans
As a result of the Space NV acquisition, the Company sponsors various post-retirement benefit plans for certain non-U.S. employees including two cash balance plans which are defined benefit plans that provide for post-retirement benefits based on employee and employer contributions and prescribed rates of return in accordance with Belgium Regulation. Based on the Company’s policy to cover 100% of all benefit obligations associated with supplementary pensions, bonus pensions, and other post-retirement benefits (i.e., death and disability) through group insurance policies, these post-retirement benefit plans are accounted for as insurance contracts in accordance with ASC 715. Accordingly, the Company recognizes the net funded status on a plan-by-plan basis as either an asset recorded within other non-current assets or a liability recorded within other non-current liabilities within the condensed consolidated balance sheets. The net funded status is measured on a plan-by-plan basis as the difference between the fair value of each plan’s assets and the benefit obligation.
The net funded status is measured on December 31st (the “Measurement Date”), consistent with the Company’s fiscal year end, or more frequently, upon the occurrence of certain events such as a significant plan amendment, settlement, or curtailment. Fair value is determined on a plan-by-plan basis and reflects key assumptions in effect as of the Measurement Date. Obligations recorded in connection with the Company’s post-retirement benefit plans are computed based on service and contributions to date, using actuarial valuations that are based in part on certain key economic assumptions, including the discount rates and the expected long-term rate of return on plan assets as of the Measurement Date. The assumptions made in this analysis affect both the calculation of the benefit obligations as of the Measurement Date and the calculation of net periodic benefit costs in subsequent periods. The fair value of plan assets includes amounts contributed by the employee and employer and amounts earned from investing the contributions, less benefits paid.
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
Differences between the actual return and expected return on plan assets during the year and changes in the benefit obligation for the Company’s defined benefit pension plans due to changes in the annual valuation assumptions generate actuarial gains or losses. The Company has elected to immediately recognize actuarial gains and losses as a component of net periodic pension cost for both plan assets and obligations. Additionally, the benefit obligation for the Company’s defined benefit pension plans may increase or decrease as a result of plan amendments that affect the benefits to plan participants related to service for periods prior to the effective date of the amendment, which generates prior service costs or credits. Net periodic benefit cost is estimated at the beginning of the year, based on beginning-of-the-year (or end-of-prior-year) plan balances and assumptions. Service costs are presented within cost of sales and selling, general and administrative expenses, while other components of net periodic benefit cost are presented within other (income) expense, net, outside of operating expenses.
Please refer to Note M – Employee Benefit Plans for additional information related to the Company’s defined benefit plans.
Equity-based Compensation
The Company’s equity-based compensation plans are classified as equity plans and compensation expense is generally recognized over the vesting period of stock awards. The Company issues stock awards in the form of incentive units, non-qualified stock options and restricted stock units. The fair value of incentive units and stock options are calculated on the grant date using the Black-Scholes Option Pricing Model (“OPM”). Given the absence of adequate historical data, the Company uses the Simplified Method to estimate the term of stock options granted to employees. The fair value of the restricted stock units are calculated based on the closing market price of the Company’s common stock on the grant date.
The vesting of the incentive units is contingent on service-based, performance-based, and market conditions and, as such, the recognition of compensation expense is deferred until it is probable the performance conditions will be satisfied. Once it is probable that the performance conditions will be satisfied, unrecognized compensation expense is recognized based on the portion of the requisite service period that has been rendered. If the requisite period is complete, compensation expense is recognized regardless of market conditions being met and recognizes forfeitures as they occur.
For non-qualified stock options and restricted stock units, the Company recognizes the grant date fair value as compensation expense on a straight-line method over the vesting period (typically three years) and recognizes forfeitures as they occur.
Income Taxes
The Company accounts for income taxes under ASC 740, Income Taxes (“ASC 740”). The Company computes its provision for income taxes using the asset and liability method, under which deferred tax assets and liabilities are calculated based on the basis difference for financial reporting and tax basis of assets and liabilities using enacted tax rates for the year in which the differences are expected to reverse. All deferred income taxes are classified as non-current in the Company’s condensed consolidated balance sheets. The Company records a valuation allowance against net deferred tax assets if, based upon the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
The Company recognizes a tax benefit only if it is more likely than not the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement. The Company recognizes interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense.
Emerging Growth Company
Section 102(b)(1) of the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a registration statement declared effective under the Securities Act of 1933, as amended, or do not have a class of securities registered under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make comparison of the Company’s financial statements with another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
Recently Adopted Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments–Credit Losses (Topic 326), an amendment of the FASB ASC. Subsequent to the issuance of ASU 2016-13, there were various updates that amended and clarified the impact of ASU 2016-13. ASU 2016-13 broadens the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The amendments in ASU 2016-13 will require an entity to record an allowance for credit losses for certain financial instruments and financial assets, including accounts receivable, based on expected losses rather than incurred losses. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. The use of forecasted information incorporates more timely information in the estimate of expected credit losses. Effective January 1, 2023, the Company adopted ASU 2016-13 using a modified retrospective transition method with a cumulative effect adjustment in the period of adoption. Adoption of this guidance did not have a material impact on the Company’s condensed consolidated financial statements or related disclosures.
Recently Issued Accounting Pronouncements
In January 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. Subsequent to the issuance of ASU 2020-04, there were various updates that amended and clarified the impact of ASU 2020-04, including an update in December 2022, which deferred the sunset date in Topic 848 from December 31, 2022 to December 31, 2024. ASU 2020-04 provides temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by “reference rate reform” if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at modification date or reassess a previous accounting determination. The amendments in this ASU apply to all entities (subject to meeting certain criteria) that have contracts, hedging relationships, or other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The Company is currently evaluating the impact of adoption which is not expected to have a material impact on the Company’s condensed consolidated financial statements or related disclosures.
Note C – Business Combinations
QinetiQ Space NV Acquisition
On October 31, 2022, the Company acquired 100% of the equity interests in QinetiQ Space NV (“Space NV”) for $36.9 million (€37 million) in cash. The acquisition supports the Company’s growth in its offering of satellite technologies, berthing and docking equipment, space instruments and advanced payloads, as well as expanded its global footprint.
The following table summarizes the fair value of the consideration transferred and the estimated fair values of the major classes of assets acquired and liabilities assumed as of the acquisition date.
| | | | | |
| October 31, 2022 |
Cash paid | $ | 36,930 | |
Less: Note receivable from seller | 501 | |
Purchase consideration | $ | 36,429 | |
Assets: | |
Cash | $ | 3,700 | |
Accounts receivable and other receivable | 3,606 | |
Contract assets | 18,830 | |
| |
Prepaid expenses and other current assets | 3,100 | |
Property, plant and equipment | 5,656 | |
Right-of-use assets | 1,166 | |
Intangible assets | 13,935 | |
Equity method investments | 3,000 | |
Total assets | 52,993 | |
| |
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
| | | | | |
| October 31, 2022 |
Liabilities: | |
Accounts payable | 4,201 | |
Short-term operating lease liabilities | 199 | |
Short-term finance lease liabilities | 279 | |
Accrued expenses | 18,636 | |
Deferred revenue | 5,513 | |
Other current liabilities | 399 | |
Long-term operating lease liabilities | 908 | |
Long-term finance lease liabilities | 563 | |
Deferred tax liabilities | 2,727 | |
Other non-current liabilities | 281 | |
Total liabilities | 33,706 | |
Fair value of net identifiable assets acquired | 19,287 | |
Less: Fair value of noncontrolling interests in ROS | 215 | |
Goodwill | $ | 17,357 | |
| |
The following table summarizes the intangible assets acquired by class:
| | | | | | | | | | | |
| October 31, 2022 | | Weighted average useful life in years |
| | | |
Technology | $ | 4,700 | | | 7 |
Customer relationships | 7,400 | | | 30 |
Software | 235 | | | 2 |
IPR&D | 1,600 | | | |
Total intangible assets | $ | 13,935 | | | |
The amounts above represent the current preliminary fair value estimates. During the three months ended March 31, 2023, the Company recorded an immaterial measurement period adjustment to various assets and liabilities, which increased the balance of goodwill to $17.4 million as of March 31, 2023. Finalization of the valuation during the measurement period could result in a change in the amounts recorded for the acquisition date fair value of the assets and liabilities. The completion of the valuation will occur no later than one year from the acquisition date.
The fair value of the acquired technology and IPR&D was estimated using the relief from royalty (“RFR”) method. The fair value of the acquired customer relationships was estimated using the excess earnings method. The fair value of the acquired noncontrolling interests in RSS was estimated using the guideline public company method.
The acquisition was accounted for as a business combination, whereby the excess of the consideration paid over the fair value of identifiable net assets was allocated to goodwill. The goodwill reflects the potential synergies and expansion of the Company’s offerings across product lines and markets complementary to its existing products and markets. For tax purposes, the goodwill is not deductible.
Pro Forma Financial Data (Unaudited)
The table below presents the pro forma combined results of operations for the business combinations for the three months ended March 31, 2023 as though the acquisition of Space NV had been completed as of January 1, 2021.
| | | | | | | | | |
| | | | | Three Months Ended |
| | | | | March 31, 2022 |
Revenues | | | | | $ | 45,778 | |
Net income (loss) attributable to Redwire Corporation | | | | | (16,985) | |
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
The amounts included in the pro forma information are based on the historical results and do not necessarily represent what would have occurred if the Space NV acquisition had taken place as of January 1, 2021, nor do they represent the results that may occur in the future. Accordingly, the pro forma financial information should not be relied upon as being indicative of the results that would have been realized had the business combination occurred as of the date indicated or that may be achieved in the future.
The Company incurred nominal costs related to completed acquisitions during the three months ended March 31, 2023 and March 31, 2022, respectively. Costs related to completed acquisitions were primarily attributable to the Techshot and Roccor acquisitions for each period. These expenses are included in transaction expenses on the condensed consolidated statements of operations and comprehensive income (loss) and are also reflected in the pro forma results for the periods presented in the table above.
Note D – Fair Value of Financial Instruments
Cash and cash equivalents, accounts receivable, inventories, prepaid expenses and other current assets, accounts payable, salaries and benefits payable, accrued interest, other accrued expenses and current liabilities are reflected on the condensed consolidated balance sheets at amounts that approximate fair value because of the short-term nature of these financial assets and liabilities.
The fair value of the Company’s debt approximates its carrying value and is classified as Level 2 within the fair value hierarchy as it is based on discounted cash flows using a current borrowing rate.
Contingent Consideration
As of December 31, 2022, contingent consideration consisted of estimated future payments related to the Company’s acquisition of Roccor in October 2020. As certain inputs are not observable in the market, contingent consideration payments are classified as Level 3 instruments and included in notes payable to seller on the condensed consolidated balance sheets. Significant changes in the significant unobservable inputs used in the Black-Scholes OPM to determine the fair value of contingent consideration would result in a significantly lower or higher fair value measurement. The Company adjusts the previous fair value estimate of contingent consideration at each reporting period based on changes in forecasted financial performance and overall risk as well as the period of time elapsed.
The purchase agreement with the sellers of Roccor awarded such sellers with a contingent right to an earnout payment from the Company upon the achievement of certain revenue milestones for the year ended December 31, 2021. The earnout amount is determined based on one of the following: (i) $0 if Roccor revenue for the year ended December 31, 2021 is less than $30.0 million, (ii) $1.0 million if Roccor revenue for the year ended December 31, 2021 is equal to or greater than $30.0 million but less than $40.0 million, (iii) $2.0 million if Roccor revenue for the year ended December 31, 2021 is equal to or greater than $40.0 million.
During the three months ended March 31, 2023, the Company paid the contingent earnout to the Roccor sellers in the amount of $1.0 million in accordance with the purchase agreement.
Committed Equity Facility
On April 14, 2022, the Company entered into the Purchase Agreement and a Registration Rights Agreement with B. Riley. Pursuant to the Purchase Agreement, the Company has the right, but not the obligation, to direct B. Riley to purchase a specified amount of shares (each, a “Purchase”) over the 24-month period from Commencement (as defined in the Purchase Agreement). Shares issued to B. Riley under the Purchase Agreement cannot exceed 19.99% of the shares outstanding prior to the execution of the Purchase Agreement. In addition, the number of shares eligible to be purchased by B. Riley in a single Purchase may not exceed the lesser of (i) 50% of the Purchase Volume Reference Amount, defined as the total aggregate volume of the Company’s shares traded on the NYSE during ten consecutive trading days prior to the Purchase date divided by ten, and (ii) 20% of the total number of the Company’s shares traded on the NYSE during the intraday purchase period, which is determined by the trading day on which B. Riley receives a valid purchase notice from the Company.
Pursuant to a Registration Rights Agreement entered into with B. Riley, the Company filed a registration statement on Form S-1 with the SEC on April 22, 2022, which registered an initial 9,000,000 shares of common stock to permit the subsequent resale of shares purchased under the committed equity facility.
The Company controls the timing and amount of any sales to B. Riley, which depend on a variety of factors including, among other things, market conditions, the trading price of the Company’s common stock, and determinations by the Company as to appropriate sources of funding for its business and operations. However, B. Riley’s obligation to purchase shares is subject to certain conditions. In all instances, the Company may not sell shares of its common stock under the Purchase Agreement if it would result in B. Riley
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
beneficially owning more than 4.99% of its common stock at any one point in time.
During the second quarter of 2022, the Company evaluated the Purchase Agreement with B. Riley and determined that the committed equity facility was not indexed to the Company’s own common stock and, therefore, should be accounted for in accordance with ASC 815. Accordingly, the Company measured the derivative asset at fair value based on the consideration transferred to B. Riley in exchange for its irrevocable commitment to purchase up to $80.0 million in shares of the Company’s common stock. Subsequent changes in the fair value of the derivative asset are dependent upon, among other things, changes in the closing share price of the Company’s common stock, the quantity and purchase price of shares purchased by B. Riley during the reporting period, the unused capacity under the committed equity facility as of the balance sheet date and the cost of raising other forms of capital. The Company adjusts the previous fair value estimate of the committed equity facility at each reporting period based on changes in the weighted average purchase price of shares purchased by B. Riley during the period, the unused capacity available under the committed equity facility, expected stock price volatility and other macroeconomic factors which impact the cost of raising comparable forms of capital.
Pursuant to the Purchase Agreement, the purchase price for each share of common stock is equal to 97% of the volume weighted average price (“VWAP”) on the applicable purchase date, which results in a 3% fee on the purchase of the Company’s common stock. The Company did not sell shares to B. Riley during the three months ended March 31, 2023.
Based on the March 31, 2023 closing price of $3.03 per share and registered shares available for purchase under the committed equity facility of 8,090,331, the Company had $24.5 million of unused capacity under the committed equity facility as of March 31, 2023.
Private Warrants
As part of the Merger, the private warrants were established as a liability and the public warrants were established as equity. Classification of the private warrants as liability instruments and public warrants as equity instruments was based on management’s analysis of the guidance in ASC 815 and in a statement issued by the Staff of the SEC regarding the accounting and reporting considerations for warrants issued by special purpose acquisition companies entitled “Staff Statement on Accounting and Reporting Considerations for Warrants Issued by Special Purpose Acquisition Companies.” Management determined that while the public warrants meet the definition of a derivative, they meet the equity scope exception in ASC 815-10-15-74(a) to be classified in stockholders’ equity and are not subject to remeasurement provided that the Company continues to meet the criteria for equity classification. Management considered whether the private warrants display the three characteristics of a derivative under ASC 815, and concluded that the private warrants meet the definition of a derivative. However, the private warrants fail to meet the equity scope exception in ASC 815-10-15-74(a) and thus are classified as a liability measured at fair value, subject to remeasurement at each reporting period.
The private warrants were valued using a modified Black-Scholes OPM, which is classified as Level 3 within the fair value hierarchy. The following table presents the fair value per warrant and the valuation assumptions under the Black-Scholes OPM as of March 31, 2023 and December 31, 2022:
| | | | | | | | | | | | | |
| | | March 31, 2023 | | December 31, 2022 |
Fair value per share | | | $ | 0.53 | | | $ | 0.17 | |
Warrants outstanding | | | 7,732,168 | | | 7,732,168 | |
Exercise price | | | $ | 11.50 | | | $ | 11.50 | |
Common stock price | | | $ | 3.03 | | | $ | 1.98 | |
Expected option term (years) | | | 3.42 years | | 3.67 years |
Expected volatility | | | 66.90 | % | | 60.70 | % |
Risk-free rate of return | | | 3.70 | % | | 4.10 | % |
Expected annual dividend yield | | | — | % | | — | % |
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
The following table presents information about the Company’s financial instruments measured at fair value on a recurring basis as of March 31, 2023 and December 31, 2022 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | | March 31, 2023 |
| Balance Sheet Location | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | | | |
Committed equity facility | Other non-current assets | | $ | — | | | $ | — | | | $ | 322 | | | $ | 322 | |
| | | | | | | | | |
Total assets | | | $ | — | | | $ | — | | | $ | 322 | | | $ | 322 | |
| | | | | | | | | |
Liabilities: | | | | | | | | | |
Private warrants | Warrant liabilities | | $ | — | | | $ | — | | | $ | 4,098 | | | $ | 4,098 | |
Contingent consideration | Notes payable to sellers | | — | | | — | | | — | | | — | |
Total liabilities | | | $ | — | | | $ | — | | | $ | 4,098 | | | $ | 4,098 | |
| | | | | | | | | |
| | | |
| | | December 31, 2022 |
| Balance Sheet Location | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | | | |
Committed equity facility | Other non-current assets | | $ | — | | | $ | — | | | $ | 216 | | | $ | 216 | |
| | | | | | | | | |
Total assets | | | $ | — | | | $ | — | | | $ | 216 | | | $ | 216 | |
| | | | | | | | | |
Liabilities: | | | | | | | | | |
Private warrants | Warrant liabilities | | $ | — | | | $ | — | | | $ | 1,314 | | | $ | 1,314 | |
Contingent consideration | Notes payable to sellers | | — | | | — | | | 1,000 | | | 1,000 | |
Total liabilities | | | $ | — | | | $ | — | | | $ | 2,314 | | | $ | 2,314 | |
Changes in the fair value of Level 3 financial assets and liabilities were as follows: | | | | | | | | | | | | | | | | | |
Assets: | Committed Equity Facility | | | | | | | | Total Level 3 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
December 31, 2022 | $ | 216 | | | | | | | | | $ | 216 | |
| | | | | | | | | |
Changes in fair value | 106 | | | | | | | | | 106 | |
| | | | | | | | | |
March 31, 2023 | $ | 322 | | | | | | | | | $ | 322 | |
| | | | | | | | | | | | | | | | | |
Liabilities: | Contingent Consideration | | Private Warrants | | Total Level 3 |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
December 31, 2022 | $ | 1,000 | | | $ | 1,314 | | | $ | 2,314 | |
| | | | | |
Changes in fair value | — | | | 2,784 | | | 2,784 | |
Settlements | (1,000) | | | — | | | (1,000) | |
March 31, 2023 | $ | — | | | $ | 4,098 | | | $ | 4,098 | |
Note E – Accounts Receivable, net
The accounts receivable, net balance was as follows:
| | | | | | | | | | | |
| |
| March 31, 2023 | | December 31, 2022 |
Billed receivables | $ | 22,547 | | | $ | 25,518 | |
Unbilled receivables | 934 | | | 1,208 | |
| | | |
| | | |
Total accounts receivable, net | $ | 23,481 | | | $ | 26,726 | |
Accounts receivable are recorded for amounts to which the Company is entitled and has invoiced to the customer. Unbilled receivables, presented in the table above, consist of unbilled amounts under T&M contracts where billing and payment is subject solely to the passage of time.
REDWIRE CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Tabular amounts in thousands of U.S. dollars, except percentages, unit, share, and warrant amounts)
Substantially all accounts receivable as of March 31, 2023 are expected to be collected in 2023. The Company does not believe there is a significant exposure to credit risk as the majority of the Company’s accounts receivable are due from U.S. and foreign governments or large prime contractors of such government entities. As a result, the change in the allowance for credit losses was not material during the three months ended March 31, 2023.
Note F – Inventory
The inventory balance was as follows:
| | | | | | | | | | | |
| |
| March 31, 2023 | | December 31, 2022 |
Raw materials | $ | 1,226 | | | $ | 995 | |
Work in process | 226 | | | 474 | |
| | | |
Inventory | $ | 1,452 | | | $ | 1,469 | |